Are You Ready To Create Financial Freedom Through Real Estate?
Are You Ready To Create Financial Freedom Through Real Estate?
Make Your First $1,000,000 With Real Estate Investing In 2026
Make Your First $1,000,000 With Real Estate Investing In 2026
Learn how to underwrite, fund, and close real deal fix n flips, rentals, wholesaling, or new construction, in the next 12 months, with every deal reviewed before you buy.
Learn how to underwrite, fund, and close real deal fix n flips, rentals, wholesaling, or new construction, in the next 12 months, with every deal reviewed before you buy.
Learn directly from Adriel With 230+ transactions, $10M+ raised, $1M+ in equity created on a single BRRRR, and stop guessing whether your next deal pencils.
Learn directly from Adriel With 230+ transactions, $10M+ raised, $1M+ in equity created on a single BRRRR, and stop guessing whether your next deal pencils.
Adriel Hsu
Adriel Hsu
Founder | Real Estate Investor | Entrepreneur | Mentor
Founder
Investor Entrepreneur Mentor
Adriel has spent the last decade actively investing in real estate, wholesaling, commercial, multifamily, and ground-up new construction. He's not a coach who read about development; he's an operator who's run the full cycle himself, including a single project that netted $319,837 in personal profits.
His approach is built on numbers, not hype. The money is made on the buy, not the sale, which means conservative underwriting, knowing where the hidden costs hide, and never making a six-figure decision alone. It's the same system he used to break past small $30K flips into six- and seven-figure development deals, in today's market, not 2021's.
This is created for the investor who's hit a ceiling. If you've felt that the thing standing between you and a bigger deal isn't skill but access and proven frameworks, this breaks down exactly what changes.
Adriel has spent the last decade actively investing in real estate, wholesaling, commercial, multifamily, and ground-up new construction. He's not a coach who read about development; he's an operator who's run the full cycle himself, including a single project that netted $319,837 in personal profits.
His approach is built on numbers, not hype. The money is made on the buy, not the sale, which means conservative underwriting, knowing where the hidden costs hide, and never making a six-figure decision alone. It's the same system he used to break past small $30K flips into six- and seven-figure development deals, in today's market, not 2021's.
This is created for the investor who's hit a ceiling. If you've felt that the thing standing between you and a bigger deal isn't skill but access and proven frameworks, this breaks down exactly what changes.
Student Success Story
$173,850 Profit
THE BUY
Land purchase — $85,000
Closing costs — $1,325
ENTITLEMENT & SOFT COSTS
Existing condition survey — $1,850
Re-plat (subdividing into smaller lots) — $7,815
Soil report — $1,300
Preliminary civil plans — $4,000
Topo survey — $750
Elevation certificates (flood zone) — $2,600
Civil engineering plans — $12,000
Architectural & structural plans — $16,932
Impact fees (city water & sewer) — $18,783
Sewer decommissioning — $3,000
Land clearing — $4,000
Renderings — $950
City permit fees — $17,655
Property taxes — $1,822
THE EXIT
Total all-in — ~$180,000
Sold fully entitled, permits done, ready to build — $355,000
Sales closing costs — $995
NET PROFIT — $173,850
$319,837 Profit.
LAND — $200,000
SOFT COSTS — $71,652
Closing costs — $1,871
Re-plat — $8,664
Soil report — $1,600
Architectural plans — $16,787
Impact fees — $14,362
Final city permits — $10,608
Demo old structure — $15,439
Renderings — $2,321
BANK LOAN CLOSING COSTS — $21,756
VERTICAL CONSTRUCTION — $1,144,942
Phase 1 — $151,352 (Site & Foundation)
Phase 2 — $381,232 (Structure & Exterior)
Phase 3 — $129,300 (Mechanicals)
Phase 4 — $70,092 (Drywall & Insulation)
Phase 5 — $227,028 (Interior Finishes)
Phase 6 — $185,938 (Final Touches)
THE BOTTOM LINE
Total all-in cost — $1,538,979
Total sales price — $1,940,000
Closing costs / concessions — $81,184
NET PROFIT — $319,837
$63,967 per house, average, across 5 homes
Results
$173,850 Profit
THE BUY
Land purchase — $85,000
Closing costs — $1,325
ENTITLEMENT & SOFT COSTS
Existing condition survey — $1,850
Re-plat (subdividing into smaller lots) — $7,815
Soil report — $1,300
Preliminary civil plans — $4,000
Topo survey — $750
Elevation certificates (flood zone) — $2,600
Civil engineering plans — $12,000
Architectural & structural plans — $16,932
Impact fees (city water & sewer) — $18,783
Sewer decommissioning — $3,000
Land clearing — $4,000
Renderings — $950
City permit fees — $17,655
Property taxes — $1,822
THE EXIT
Total all-in — ~$180,000
Sold fully entitled, permits done, ready to build — $355,000
Sales closing costs — $995
NET PROFIT — $173,850
$319,837 Profit.
LAND — $200,000
SOFT COSTS — $71,652
Closing costs — $1,871
Re-plat — $8,664
Soil report — $1,600
Architectural plans — $16,787
Impact fees — $14,362
Final city permits — $10,608
Demo old structure — $15,439
Renderings — $2,321
BANK LOAN CLOSING COSTS — $21,756
VERTICAL CONSTRUCTION — $1,144,942
Phase 1 — $151,352 (Site & Foundation)
Phase 2 — $381,232 (Structure & Exterior)
Phase 3 — $129,300 (Mechanicals)
Phase 4 — $70,092 (Drywall & Insulation)
Phase 5 — $227,028 (Interior Finishes)
Phase 6 — $185,938 (Final Touches)
THE BOTTOM LINE
Total all-in cost — $1,538,979
Total sales price — $1,940,000
Closing costs / concessions — $81,184
NET PROFIT — $319,837
$63,967 per house, average, across 5 homes
Results
Get Started Today
Ready To Level Up Your Real Estate Game?
Get Started Today
Ready To Level Up Your Real Estate Game?